{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["C.1 工程项目招标工程量清单扉页(扉1-1)","D 工程项目计价总说明(表-01)","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.4 总价措施项目清单计价表(表-11)【钢结构工程】","G.2 暂列金额明细表(表-12-1)【钢结构工程】","H 规费、税金项目清单计价表(表-13)【钢结构工程】","F.1.1 分部分项工程和单价措施项目清单与计价表(表-0~1","F.4 总价措施项目清单计价表(表-11)【电气工程】","G.2 暂列金额明细表(表-12-1)【电气工程】","H 规费、税金项目清单计价表(表-13)【电气工程】"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1-1)","index":0,"n_rows":10,"n_cols":22,"rows_kept":10,"merged":[[0,0,0,4],[0,5,0,18],[0,19,0,21],[1,0,1,21],[2,0,2,2],[2,3,2,5],[2,6,2,17],[2,18,2,19],[3,0,3,6],[3,7,3,13],[3,14,3,19],[4,1,4,5],[4,6,4,17],[4,18,4,19],[5,0,5,7],[5,8,5,12],[5,13,5,21],[6,0,6,3],[6,4,6,8],[6,9,6,11],[6,12,6,15],[6,16,6,20],[7,0,7,1],[7,2,7,9],[7,10,7,14],[7,15,7,21],[8,0,8,2],[8,3,8,10],[8,11,8,16],[8,17,8,21],[9,0,9,21]],"flags":["formulas_cached_only"]}
["","","","","","PTMEG车间罐区BHT吊装","","","","","","","","","","","","","","工程","",""]
["招标工程量清单","","","","","","","","","","","","","","","","","","","","",""]
["","","","招  标  人:","",""," ","","","","","","","","","","","","",""]
["","","","","","","","(单位盖章)","","","","","","","","","","","",""]
["","法定代表人\r\n或其授权人:","","","",""," ","","","","","","","","","","","","",""]
["","","","","","","","","(签字或盖章)","","","","","","","","","","","","",""]
["编　制　人:","","",""," ","","","","","","","","复　核　人:","","",""," ","","","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","","(造价工程师签字盖专用章)","","","","","",""]
["编 制 时 间:","",""," ","","","","","","","","复 核 时 间:","","","","",""," ","","","",""]
["扉-1　　　","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"D 工程项目计价总说明(表-01)","index":1,"n_rows":3,"n_cols":3,"rows_kept":3,"merged":[[0,0,0,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["总  说  明","",""]
["工程名称：","PTMEG车间罐区BHT吊装",""]
["1.工程概况：本工程为泸州市合江县四川天华富邦化工有限责任公司PTMEG车间罐区BHT吊装工程；\r\n  建设规模：具体新建施工范围见吊装系统施工图、基础接地施工图；\r\n  工程特征：独立基础、钢结构、防雷接地等工程；\r\n  计划工期：以招标文件/询比价文件为准；\r\n  施工现场及变化情况：现场踏勘情况为准；\r\n  环境保护要求：符合当地政府和业主环境保护要求；\r\n2.工程招标和分包范围：工程量清单所示范围。\r\n3.工程量清单编制依据：\r\n（1）设计图纸\r\n（2）中华人民共和国国家标准GB50500-2013《建设工程工程量清单计价规范》、GB50854-2013《房屋建筑与装饰工程工程量计算规范》及相关配套文件；\r\n（3）2020年《四川省建设工程量清单计价定额》及相关配套文件；\r\n（4）人工费调整按川建价发〔2023〕9号文计取；\r\n（5）规费、安全文明施工费、税金按GB50500-2013《建设工程工程量清单计价规范》、2020年《四川省建设工程工程量清单计价定额》及配套有关规定计算。\r\n4.工程质量、材料、施工等的特殊要求：\r\n（1）工程质量要求：必须达到合格、符合现行施工及验收规范要求；\r\n（2）材料质量要求：必须是合格产品，必须持有相关部门颁发的《产品合格证书》，材料必须达到国家、省、市现行验收标准，材料品质、规格必须符合设计要求；\r\n（3）施工要求：必须满足现行四川省建设行政主管部门对工程建设的有关规定，并按经批准的施工组织设计实施，并符合施工规范及验收标准的相关要求。\r\n5.其他需说明的问题：\r\n（1）施工方在装卸、运输、弃置土石方时因违背合同约定或当地法律法规规定而造成的后果应由施工方自身承担；\r\n（2）材料价格按《泸州工程造价信息》2023年6月（第7期）泸州信息价，信息价没有的参照市场价格执行；\r\n（3）本项目砂浆采用自拌砂浆，混凝土采用商品混凝土；\r\n（4）本项目控制价为536364.20元 其中①暂列金为23074.72元；②安全文明措施费8074.13元；③规费6332.81元；\r\n\r\n","",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":2,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,6,16,7],[17,1,17,2],[17,6,17,7],[18,1,18,2],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,6,20,7],[21,1,21,2],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,6,27,7],[28,1,28,2],[28,6,28,7],[29,1,29,2],[29,6,29,7],[30,1,30,2],[30,6,30,7],[31,1,31,2],[31,6,31,7],[32,1,32,2],[32,6,32,7],[33,1,33,2],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,6,37,7],[38,1,38,2],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,1,41,2],[41,6,41,7],[42,1,42,2],[42,6,42,7],[43,1,43,2],[43,6,43,7],[44,1,44,2],[44,6,44,7],[45,1,45,2],[45,6,45,7],[46,1,46,2],[46,3,46,4],[46,6,46,7],[47,1,47,2],[47,3,47,4],[47,6,47,7],[48,1,48,2],[48,6,48,7],[49,1,49,2],[49,3,49,4],[49,6,49,7],[50,1,50,2],[50,3,50,4],[50,6,50,7],[51,0,51,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","【钢结构工程】","","","","","标段：","","",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","土石方工程 ",""," "," ","","","",""]
["1","010101004001","","挖基坑土石方（未含砼面层）","1.土壤类别：各类土(含淤泥)和各类石质综合\r\n2.基础类型：综合\r\n3.开挖或开凿深度：按设计要求\r\n4.基底摊座要求：底检平\r\n5.开挖方式：由投标人自行确定\r\n6.土、石渣场内运输方式及运距：投标人踏勘现场后自行确定，需结合实际并符合当地行政主管部门要求;\r\n7.其他：满足设计及现行施工技术、质量验收规范要求","m3","118.49","","","",""]
["2","010103001002","","回填方","1.填方材料品种：满足设计和施工验收规范要求\r\n2.密实度：按设计和施工验收规范要求\r\n3.回填土来源及场内外运输方式、运距：投标人自行确定\r\n4.其他：满足设计及现行施工技术、质量验收规范要求","m3","91.29","","","",""]
["3","010103002003","","余方弃置（含砼面层）","1.废弃料品种：土、石方综合\r\n2.弃土、石场及场外运距：投标人自行踏勘现场考虑、自主确定弃土、石场及运距（含弃渣、土、石场费用、弃土费）\r\n3.其他：满足设计及现行施工技术、质量验收规范要求","m3","44.13","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","罐区混凝土地面拆除及恢复 ",""," "," ","","","",""]
["4","041001001101","","切割机路面切缝 ","1.名称：罐区混凝土地面，切割机路面切缝\r\n2.内容:切割机路面切缝，切缝厚度综合\r\n3.其他：满足设计及现行施工技术、质量验收规范要求","m","147.2","","","",""]
["5","041001001101","","罐区混凝土地面拆除","1.名称：罐区混凝土地面拆除\r\n2.地面混凝土厚度：20cm\r\n3.开挖方式：由投标人自行确定\r\n4.场内运输方式及运距：投标人踏勘现场后自行确定，需结合实际并符合当地行政主管部门要求;\r\n5.其他：满足设计及现行施工技术、质量验收规范要求","m2","84.64","","","",""]
["6","040203007102","","罐区混凝土地面恢复","1.名称：罐区混凝土地面恢复\r\n2.罐区地面恢复：200mm厚手摆片（块）石、70碎石mm、30mm砂垫层、200mm厚C30混凝土；\r\n3.混凝土种类：商品混凝土\r\n4.砼浇筑采用的机械种类及方式：投标人自行考虑，费用包含在投标报价中\r\n5.其他：满足设计及现行施工技术、质量验收规范要求","m2","77.48","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","混凝土及钢筋混凝土工程 ",""," "," ","","","",""]
["7","010501001006","","垫层 C20","1.混凝土种类：商品混凝土\r\n2.混凝土强度等级：C20\r\n3.种类：独基垫层\r\n4.混凝土拌合料要求：骨料粒径综合\r\n5.砼浇筑采用的机械种类及方式：投标人自行考虑，费用包含在投标报价中\r\n6.运输方式、运距及运费：投标人自行考虑\r\n7.其他：满足设计及现行施工技术、质量验收规范要求","m3","4.62","","","",""]
["8","010501003007","","独立基础 C30","1.混凝土种类：商品混凝土\r\n2.混凝土强度等级：C30\r\n3.种类：独立基础\r\n4.混凝土拌合料要求：骨料粒径综合\r\n5.砼浇筑采用的机械种类及方式：投标人自行考虑，费用包含在投标报价中\r\n6.运输方式、运距及运费：投标人自行考虑\r\n7.其他：满足设计及现行施工技术、质量验收规范要求","m3","18","","","",""]
["9","010502001008","","矩形柱 C30","1.混凝土种类：商品混凝土\r\n2.混凝土强度等级：C30\r\n3.种类：矩形柱\r\n4.混凝土拌合料要求：骨料粒径综合\r\n5.砼浇筑采用的机械种类及方式：投标人自行考虑，费用包含在投标报价中\r\n6.运输方式、运距及运费：投标人自行考虑\r\n7.其他：满足设计及现行施工技术、质量验收规范要求","m3","4.58","","","",""]
["10","010507007100","","C35微膨胀细石混凝土","1.混凝土种类：满足设计和规范要求\r\n2.混凝土强度等级：C35微膨胀细石混凝土\r\n3.具体要求:详设计施工图\r\n4.混凝土拌合料要求：骨料粒径综合\r\n5.砼浇筑采用的机械种类及方式：投标人自行考虑，费用包含在投标报价中\r\n6.运输方式、运距及运费：投标人自行考虑\r\n7.其他：满足设计及现行施工技术、质量验收规范要求","m3","0.33","","","",""]
["11","010507007086","","C20素混凝土包裹柱脚","1.混凝土种类：满足设计和规范要求\r\n2.混凝土强度等级：C20素混凝土包裹柱脚\r\n3.具体要求:详设计施工图\r\n4.混凝土拌合料要求：骨料粒径综合\r\n5.砼浇筑采用的机械种类及方式：投标人自行考虑，费用包含在投标报价中\r\n6.运输方式、运距及运费：投标人自行考虑\r\n7.其他：满足设计及现行施工技术、质量验收规范要求","m3","1.02","","","",""]
["12","010515001018","","现浇构件钢筋 HRB400 ≤10 制作安装","1.钢筋种类、规格：现浇构件钢筋（HRB400 10以内），钢筋牌号带“E”和不带“E”由投标人综合考虑在报价中\r\n2.钢筋除锈费用包括在综合单价内\r\n3.构件直形与弧形综合考虑\r\n4.钢筋连接方式：按规范及施工图自行考虑，因连接方式不同所产生的其他钢筋及其费用综合考虑在报价中，结算时不另计算\r\n5.投标人综合考虑埋设的方式,无论采用预留、植筋或其他方式施工,其所有费用均包括在所报综合单价中不再另行计取\r\n6.其他：满足设计及施工验收规范","t","0.566","","","",""]
["13","010515001019","","现浇构件钢筋 HRB400 12-16 制作安装","1.钢筋种类、规格：现浇构件钢筋（HRB400 12-16以内），钢筋牌号带“E”和不带“E”由投标人综合考虑在报价中\r\n2.钢筋除锈费用包括在综合单价内\r\n3.构件直形与弧形综合考虑\r\n4.钢筋连接方式：按规范及施工图自行考虑，因连接方式不同所产生的其他钢筋及其费用综合考虑在报价中，结算时不另计算\r\n5.投标人综合考虑埋设的方式,无论采用预留、植筋或其他方式施工,其所有费用均包括在所报综合单价中不再另行计取\r\n6.其他：满足设计及施工验收规范","t","0.404","","","",""]
["14","010515001020","","现浇构件钢筋 HRB400 16以上制作安装","1.钢筋种类、规格：现浇构件钢筋（HRB400 16以上），钢筋牌号带“E”和不带“E”由投标人综合考虑在报价中\r\n2.钢筋除锈费用包括在综合单价内\r\n3.构件直形与弧形综合考虑\r\n4.钢筋连接方式：按规范及施工图自行考虑，因连接方式不同所产生的其他钢筋及其费用综合考虑在报价中，结算时不另计算\r\n5.投标人综合考虑埋设的方式,无论采用预留、植筋或其他方式施工,其所有费用均包括在所报综合单价中不再另行计取\r\n6.其他：满足设计及施工验收规范","t","0.807","","","",""]
["15","010516001040","","M30地脚锚栓","1.螺栓种类：M30地脚锚栓 Q355B\r\n2.规格：M30地脚锚栓（详见设计）\r\n3.其他：满足设计及现行技术、质量、施工验收规范要求","套","96","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","PTMEG吊装平台 ",""," "," ","","","",""]
["16","010603001085","","框架柱：成品型钢H形钢柱(含喷砂除锈,Sa2.5，环氧富锌底漆两遍)","1.名称  框架柱、H型钢 （成品型钢H形钢柱、高强螺栓等材料费、含喷砂除锈,Sa2.5，环氧富锌底漆两遍）\r\n2.钢材品种、规格：详设计图  \r\n3.单根质量：≤10t\r\n4.安装高度 ：详设计图\r\n5.防腐要求：中间漆、面漆另计\r\n6.探伤要求：二级 \r\n7.其他：满足设计及施工验收规范","t","14.757","","","",""]
["17","010604001075","","框架梁：成品型钢H形钢梁及连接板(含喷砂除锈,Sa2.5，环氧富锌底漆两遍)","1.框架梁：H型钢 （成品H型钢梁、高强螺栓等材料费、含喷砂除锈,Sa2.5，环氧富锌底漆两遍）\r\n2.钢材品种、规格：详设计图  \r\n3.单根质量：≤10t\r\n4.安装高度 ：详设计图\r\n5.防腐要求,中间漆、面漆另计\r\n6.探伤要求：二级 \r\n7.其他：满足设计及施工验收规范","t","17.031","","","",""]
["18","010606001087","","成品支撑(含喷砂除锈,Sa2.5，环氧富锌底漆两遍)","1.构件类型：成品支撑及连接板（成品型钢钢支撑、高强螺栓等材料费、含喷砂除锈,Sa2.5，环氧富锌底漆两遍）\r\n2.钢材品种、规格：详设计图  \r\n3.单根质量：综合\r\n4.安装高度 ：详设计图\r\n5.防腐要求,中间漆、面漆另计\r\n6.探伤要求：详设计图 \r\n7.其他：满足设计及施工验收规范","t","0.202","","","",""]
["19","010604002076","","葫芦吊轨普工16（吊轨与钢梁连接节点）","1.名称：葫芦吊轨普工16\r\n2.钢材品种、规格： 详设计图\r\n4.安装高度 ：详设计图\r\n5.其他：满足设计及施工验收规范","t","0.123","","","",""]
["20","010606006095","","平台铺板G325/40/100W镀锌钢格栅板","1.名称：平台铺板G325/40/100W镀锌钢格栅板\r\n2.钢材品种、规格：详设计图  \r\n3.安装高度 ：详设计图\r\n4.其他：满足设计及施工验收规范","t","7.22","","","",""]
["21","010606009089","","成品钢护栏(含喷砂除锈,Sa2.5，环氧富锌底漆两遍)","1.名称：钢护栏（含喷砂除锈,Sa2.5，环氧富锌底漆两遍）\r\n2.钢材品种、规格：50x3.0钢管 、∅30x3.0钢管、-140x5扁钢等\r\n3.安装高度 ：详设计图\r\n4.其他：满足设计及施工验收规范\r\n ","t","2.382","","","",""]
["22","011405001103","","金属面防腐（环氧云铁中间漆两遍,干膜厚度110um;环氧面漆三遍,干膜厚度100um）","1.名称 金属面防腐\r\n2.油漆品种、刷漆遍数：环氧云铁中间漆两遍,干膜厚度110um;环氧面漆三遍,干膜厚度100um,面漆颜色由甲方选定。\r\n3.其他：满足设计及施工验收规范\r\n","m2","816.74","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","单价措施项目清单 ",""," "," ","","","",""]
[" "," ","","脚手架工程 ",""," "," ","","","",""]
["23","011701001001","","综合脚手架","1．建筑结构形式 \r\n2．檐口高度","m2"," ","","","",""]
["24","011701002001","","外脚手架","1．搭设方式 \r\n2．搭设高度 \r\n3．脚手架材质","m2"," ","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","混凝土模板及支架（撑 ） ",""," "," ","","","",""]
["25","011702001","","垫层模板","基础类型","m2","10.88","","","",""]
["26","011702001001","","基础模板","基础类型","m2","48","","","",""]
["27","011702002001","","短柱模板","基础类型","m2","27.65","","","",""]
["28","011702004001","","螺栓套模板（抗剪键位置）","柱截面形状","个","16","","","",""]
["29","011702004001","","小型构件模板","柱截面形状","m2","12.5","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","大型机械设备进出场及安拆 ",""," "," ","","","",""]
["30","011705001001","","大型机械设备进出场及安拆","1.机械设备名称 \r\n2.机械设备规格型号","台次","1","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
["合　　计","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【钢结构工程】","index":3,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,5],[1,6,1,7],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,0,11,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","",""]
["工程名称：","","【钢结构工程】","","","","标段：","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","备注"]
["1","011707001001","","安全文明施工费",""," "," ",7631.53," "]
["2","011707002001","","夜间施工增加费",""," "," ",""," "]
["3","011707003001","","非夜间施工照明",""," "," ",""," "]
["4","011707004001","","二次搬运费",""," "," ",""," "]
["5","011707005001","","冬雨季施工增加费",""," "," ",""," "]
["6","011707006001","","地上、地下设施、建筑物的临时保护设施",""," "," ",""," "]
["7","011707007001","","已完工程及设备保护费",""," "," ",""," "]
["8","011707008001","","工程定位复测费",""," "," ",""," "]
["合　　计","","","","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【钢结构工程】","index":4,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,2,1,3],[4,0,4,2]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","【钢结构工程】","标段：","",""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","22684.18"," "]
["合　　计","","","22684.18","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【钢结构工程】","index":5,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[6,0,6,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","【钢结构工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","",5932.56]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","",""]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","",""]
["合计","","","","",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-0~1","index":6,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,0,10,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","【电气工程】","","","","","标段：","","",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","接地 ",""," "," ","","","",""]
["1","030409002104","","-40×4热镀锌扁钢","1.名称 -40×4热镀锌扁钢\r\n2.材质 热镀锌扁钢\r\n3.规格 -40×4\r\n4.安装部位 室外\r\n5.其他：满足设计及施工验收规范\r\n","m","144","","","",""]
["2","030409003107","","避雷引下线","1.名称 防雷引下线\r\n2.其他：满足设计及施工验收规范","m","158.4","","","",""]
["3","030409003106","","预埋接地板200×200×10","1.名称 接地板200×200×10\r\n2.材质 碳钢\r\n3.规格 200×200×10\r\n4.其他：满足设计及施工验收规范\r\n\r\n","块","4","","","",""]
[" "," ","","分部小计 ",""," "," ","","","",""]
["合　　计","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【电气工程】","index":7,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,5],[1,6,1,7],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,0,11,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","",""]
["工程名称：","","【电气工程】","","","","标段：","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","备注"]
["1","011707001001","","安全文明施工费",""," "," ",442.6," "]
["2","011707002001","","夜间施工增加费",""," "," ",""," "]
["3","011707003001","","非夜间施工照明",""," "," ",""," "]
["4","011707004001","","二次搬运费",""," "," ",""," "]
["5","011707005001","","冬雨季施工增加费",""," "," ",""," "]
["6","011707006001","","地上、地下设施、建筑物的临时保护设施",""," "," ",""," "]
["7","011707007001","","已完工程及设备保护费",""," "," ",""," "]
["8","011707008001","","工程定位复测费",""," "," ",""," "]
["合　　计","","","","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【电气工程】","index":8,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,2,1,3],[4,0,4,2]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","【电气工程】","标段：","",""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","390.54"," "]
["合　　计","","","390.54","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【电气工程】","index":9,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[6,0,6,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","【电气工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","",400.25]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","",""]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","",""]
["合计","","","","",""]